Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $587 | $541 | $496 | $451 | $406 | $2,481 |
| Insurance | $1,451 | $1,502 | $1,554 | $1,609 | $1,665 | $7,781 |
| Fuel | $1,733 | $1,785 | $1,848 | $1,922 | $2,008 | $9,296 |
| Maintenance | $2,763 | $2,576 | $1,155 | $907 | $2,291 | $9,692 |
| Repair | $1,993 | $1,290 | $1,473 | $1,590 | $1,816 | $8,162 |
| Taxes & Fees | $349 | $40 | $51 | $32 | $45 | $517 |
| Total | $8,875 | $7,734 | $6,578 | $6,511 | $8,232 | $37,930 |